County Profile for Del Norte - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 27,601
Total Cost Reports Filed in 2020 1 Total Births 72
Total Cost Reports Submitted 1 Total Deaths 72
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -124
Total Cost Reports Audited 0 Total Residual -20
Net Population Change -144

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,278,973 Total Charges 277,609,853
Fixed Assets 21,595,856 Contract Allowance 189,450,243
Other Assets 2,040,099 Operating Revenue 88,159,610
Total Assets 45,914,928 Operating Expenses 94,334,021
Current Liabilities 24,374,017 Operating Margin -6,174,411
Long Term Liabilities 285,432 Other Income 12,587,161
Total Equity 21,255,479 Other Expense 0
Total Liabilities and Equity 45,914,928 Net Profit or Loss 6,412,750

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,176 Revenue per Bed $2,592,930 Revenue per Person $3,194
Net Margin per Discharge ($3,514) Net Margin per Bed ($181,600) Net Margin per Person ($224)
Net Profit per Discharge $3,650 Net Profit per Bed $188,610 Net Profit per Person $232
Net Fixed Assets per Discharge $12,291 Net Fixed Assets per Bed $635,172 Net Fixed Assets per Bed $782
Long Term Debt per Discharge $162 Long Term Debt per Bed $8,395 Long Term Debt per Person $10
Persons per Discharge 0 Persons per Bed 812
Occupancy Rate 41.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,018 Net Fixed Assets 1,409 Population Estimate 1,510
Total Revenue 1,041 Long Term Liabilities 2,066 Total Patient Discharges 1,154
Net Margin 2,389 Total Patient Beds 1,499
Net Profit or Loss 905

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,191,181 16,561,722 0.7965
31 Intensive Care Unit 7,080,228 8,996,489 0.7870
32 Coronary Care Unit 0 0
43 Nursery 1,150,398 1,267,915 0.9073
44 Skilled Nursing Care 0 0
50 Operating Room 7,214,745 18,793,481 0.3839
51 Recovery Room 0 0
52 Labor and Delivery Room 1,699,191 364,579 4.6607

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,385,105 13 Nursing Administration 1,049,618
02,03 Captial Related - Movable Equipment 4,391,279 14 Central Services and Supply 996,076
04 Employee Benefits 10,383,262 15 Pharmacy 1,559,846
05 Administrative and General 24,750,637 16 Medical Records and Medical Library 182,631
06 Maintenance and Repairs 0 17 Social Services 872,538
07 Operation of Plant 2,162,190 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,607,221 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 946,591 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,286,994

County Profile for Del Norte - 2020